Skip to main content

Advertisement

Table 8 Nura’s 4 year projections for Amazing Cars Alec Company

From: A multimodal discourse analysis of the textual and logical relations in marketing texts written by international undergraduate students

Column 1 Period 5 Period 6 Period 7 Period 8 Period 9
Sales $8,585,000,000 $9,014,250,000 $9,464,962,500 $9,938,210,625 $10,435,121,156
COGS $6,334,000,000 $6,524,000,000 $2,442,000,000 $2,442,000,000 $2,442,000,000
Margin $2,251,000,000 $2,490,250,000 $7,022,962,500 $7,496,210,625 $7,993,121,156
Expenses
 Marketing $95,000,000 $145,000,000 $145,000,000 $145,000,000 $145,000,000
 R&D $1,392,000,000 $1,392,000,000
 General & administrative $988,000,000 $988,000,000 $988,000,000 $988,000,000 $988,000,000
 Overhead $639,000,000 $639,000,000 $639,000,000 $639,000,000 $639,000,000
 Depreciation $639,000,000 $639,000,000 $639,000,000 $639,000,000 $639,000,000
  $3,753,000,000 $3,803,000,000 $2,411,000,000 $2,411,000,000 $2,411,000,000
Income from operation $6,004,000,000 $6,293,250,000 $9,433,962,500 $9,907,210,625 $10,404,121,156